Skip to main content

Multifamily

Adams St Portfolio

404 W Adams Rd, Macomb, IL 61455

Listing Price: $1,100,000

Cap Rate
8.30%
Number of Units
28
GRM
5.11
Occupancy
93.0%
Price/Unit
$39,286

Investment Overview

Marcus & Millichap is pleased to exclusively present a 28-unit apartment portfolio located in Macomb,
Illinois. The property includes a unit mix of three (3) one-bedroom units, seven (7) two-bedroom units, and
eighteen (18) two-bedroom townhome units.

Being just steps away from Western Illinois University’s main campus and a half mile from downtown
Macomb, the property has a walk score of 78. Western Illinois University consistently enrolls more than
7,000 students each year. With the university offering few rental options nearby, this property is in a
prime location to attract students.

The property offers an investor the rare opportunity to immediately cash flow a portfolio of majority
townhome style units at a low basis. A new owner is projected to grow net operating income 64 percent in Pro Forma after completing interior renovations. Through this net operating income growth, an investor’s projected cash-on-cash could reach 15 percent in Pro Forma.

Investment Highlights

  • $183 Rental Upside Per Unit
  • 10.05 Percent Pro Forma CAP
  • 15.83 Percent Pro Forma Cash-on-Cash
  • Steps from Western Illinois University's Main Campus

Exclusively Listed By

Broker of Record

  • Steven D. Weinstock

    Senior Vice President/Regional Manager

    (630) 570-2200

    License(s) IL: 471.011175

    Illinois

Multifamily

Adams St Portfolio

Listing Price: $1,100,000

Cap Rate
8.30%
Number of Units
28
GRM
5.11
Occupancy
93.0%
Price/Unit
$39,286

Investment Highlights

  • $183 Rental Upside Per Unit
  • 10.05 Percent Pro Forma CAP
  • 15.83 Percent Pro Forma Cash-on-Cash
  • Steps from Western Illinois University's Main Campus

Investment Overview

Marcus & Millichap is pleased to exclusively present a 28-unit apartment portfolio located in Macomb, Illinois. The property includes a unit mix of three (3) one-bedroom units, seven (7) two-bedroom units, and eighteen (18) two-bedroom townhome units. Being just steps away from Western Illinois University’s main campus and a half mile from downtown Macomb, the property has a walk score of 78. Western Illinois University consistently enrolls more than 7,000 students each year. With the university offering few rental options nearby, this property is in a prime location to attract students. The property offers an investor the rare opportunity to immediately cash flow a portfolio of majority townhome style units at a low basis. A new owner is projected to grow net operating income 64 percent in Pro Forma after completing interior renovations. Through this net operating income growth, an investor’s projected cash-on-cash could reach 15 percent in Pro Forma.

Exclusively Listed By

Broker of Record

  • Steven D. Weinstock

    Senior Vice President/Regional Manager

    (630) 570-2200

    License(s): IL: 471.011175

    Illinois

MM Texture Background
MM Textured Background Lower